分析师和市场普遍预期

Consensus

Analyst Consensus EUR mn	FY 2023	FY 2024E	FY 2025E
Revenue	2,521	2,654	2,807
EBITDA	303	363	444
EBITDA margin in %	12	14	16
EBIT	-476	79	161
EBIT margin in %	-19	3	6
Dividend per share	0.00	0.00	0.42

Broker	Analyst	Recommendation	Target Price	Last Update of Estimates
Berenberg Bank	Sebastian Bray Phone: +44 (0) 20 3753 3011 [email protected]	Hold	EUR 32.00	November 08, 2024
Deutsche Bank	Lars vom Cleff Phone: +49 (0) 69 910 13526 [email protected]	Hold	EUR 35.00	October 28, 2024
Erste Group Bank	Vladimira Urbankova Phone: +43 (0) 50 100 17343 [email protected]	Hold	EUR 32.70	August 30, 2024
Kepler Cheuvreux	Christian Faitz Phone: +49 (0) 69 756 96 147 [email protected]	Hold	EUR 34.00	April 15, 2024
Raiffeisen Bank International	Teresa Schinwald Phone: +43 (0) 1 71707 3820 [email protected]	Hold	EUR 33.00	July 30, 2024
Stifel	Isha Sharma Phone: +49 (0) 89 99929 8272 [email protected]	Hold	EUR 35.00	November 07, 2024
Exane BNP PARIBAS	Sebastian Growe Telefon: +49 (0) 69 4272 97323 [email protected]	NA	NA	November 08, 2024

The earnings estimates of the following institutions were included in the above consensus figures:

Berenberg Bank, BNP Paribas Exane, Deutsche Bank, Erste Group Bank, Raiffeisen Bank International, Stifel

Last Analyst Update considered: November 08, 2024

Calculated by Lenzing AG